| Revenue | — | — |
| EBITDA | DKK -527K | -64% |
| Net profit | DKK -553K | -132% |
| Total assets | DKK 24,6M | -2% |
| Equity | DKK 23,3M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | -155 | -290 | -321 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.240 | -155 | -290 | -321 | -527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.240 | -155 | -290 | -321 | -527 |
| Net financials | 2.324 | -10 | 959 | 2.052 | -26 |
| Profit before tax | 2.237 | -165 | 669 | 1.731 | -553 |
| Tax | -0 | 898 | 233 | -6 | -0 |
| Net profit | 2.237 | -1.063 | 436 | 1.737 | -553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.466 | 31.994 | 25.949 | 24.992 | 24.602 |
| Equity | 36.325 | 29.562 | 23.798 | 23.813 | 23.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 2.431 | 2.151 | 1.180 | 1.342 |
| Total debt | 141 | 2.431 | 2.151 | 1.180 | 1.342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (1) | ||
AM Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15% | 2018 | |
| Company | 25–33.32% | 25% | 2018 | |
| Company | 15–19.99% | 15% | 2018 | |
| Company | 15–19.99% | 15% | 2018 | |
| Company | 15–19.99% | 15% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Leif Tjørnelund Thomsen | Chairman | 0 companies |
| Svend Egon Nielsen | Board of Directors | 0 companies |
| Niels Fentz Aalund | Board of Directors | 0 companies |
| Karsten Rovelt-Busch | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |