| Revenue | — | — |
| EBITDA | DKK -3,4M | -17% |
| Net profit | DKK -3,4M | -17% |
| Total assets | DKK 11,4M | -23% |
| Equity | DKK 10,2M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.211 | 2.995 | -951 | -2.888 | -3.367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.211 | 2.995 | -951 | -2.888 | -3.367 |
| Net financials | -2.156 | 3.019 | -885 | -2.818 | -3.290 |
| Profit before tax | -2.213 | 2.990 | -935 | -2.862 | -3.355 |
| Tax | -0 | -0 | 8 | 17 | 12 |
| Net profit | -2.213 | 2.990 | -943 | -2.879 | -3.367 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.695 | 21.660 | 19.314 | 14.765 | 11.442 |
| Equity | 18.280 | 20.488 | 18.135 | 13.611 | 10.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.415 | 1.172 | 1.179 | 1.155 | 1.199 |
| Total debt | 1.415 | 1.172 | 1.179 | 1.155 | 1.199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2025 |
| Former (3) | ||
JO Management | Management | 2021 – 2023 |
KR Management | Management | 2023 – 2025 |
AM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (5) | ||
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 50–66.65% | 50% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ernst Aagesen | Management | 0 companies |
| Jacob Olsen | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Michel Nimeh | Chairman | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Ole Malling | Board of Directors | 0 companies |
| Betina Weiler | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |