| Revenue | DKK 49,9M | +253897% |
| EBITDA | DKK 48,6M | +166% |
| Net profit | DKK 48,2M | +180% |
| Total assets | DKK 378,8M | +15% |
| Equity | DKK 371,7M | +20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 20 | 49.918 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28.119 | 44.562 | 21.674 | 18.279 | 48.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28.119 | 44.562 | 21.674 | 18.279 | 48.553 |
| Net financials | -111 | -131 | 22.050 | 18.602 | 49.562 |
| Profit before tax | 28.008 | 44.431 | 20.633 | 17.228 | 48.197 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28.008 | 44.431 | 20.633 | 17.228 | 48.197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 144.002 | 221.525 | 277.249 | 328.436 | 378.844 |
| Equity | 143.959 | 211.714 | 243.158 | 309.668 | 371.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 9.811 | 34.091 | 18.768 | 7.125 |
| Total debt | 43 | 9.811 | 34.091 | 18.768 | 7.125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2018 |
SK Management | Management | 2018 |
| Former (1) | ||
JI Management | Management | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sivebæk Knudsen | Management | 0 companies |
| Jonatan Isaksen Strenov | Management | 0 companies |
| Simon Krogh | Management | 0 companies |