| Revenue | DKK 14,1M | -53% |
| EBITDA | DKK 9,9M | -20% |
| Net profit | DKK 1,5M | -91% |
| Total assets | DKK 117,3M | +1% |
| Equity | DKK 45,4M | +4% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840 | 3.264 | 7.557 | 10.583 | 9.749 | 15.175 | 12.031 | 30.277 | 14.082 |
| Staff expenses | -387 | -2.245 | -2.351 | -4.239 | -6.289 | -10.725 | -13.671 | -17.933 | -4.169 |
| EBITDA | 453 | 1.019 | 5.206 | 6.344 | 3.460 | 4.450 | -1.640 | 12.344 | 9.913 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -25 | -33 | -1.343 | -1.884 | -469 |
| EBIT | 453 | 1.019 | 5.206 | 6.329 | 3.435 | 4.417 | -2.983 | 10.460 | 9.444 |
| Net financials | -3 | -8 | -11 | -76 | 155 | 128 | -4.991 | 7.573 | -5.245 |
| Profit before tax | 450 | 1.011 | 5.196 | 6.253 | 3.590 | 4.579 | -7.974 | 18.033 | 4.199 |
| Tax | 99 | 230 | 1.147 | 1.397 | 747 | 1.043 | -1.048 | 2.346 | 2.734 |
| Net profit | 351 | 781 | 4.048 | 4.856 | 2.843 | 3.536 | -6.926 | 15.687 | 1.465 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.114 | 2.243 | 7.113 | 13.315 | 18.955 | 22.976 | 96.769 | 116.359 | 117.294 |
| Equity | 851 | 1.284 | 4.552 | 9.408 | 12.250 | 15.786 | 27.957 | 43.608 | 45.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.500 | 0 |
| Short-term debt | 263 | 959 | 2.561 | 3.899 | 4.689 | 4.455 | 63.155 | 64.320 | 64.585 |
| Total debt | 263 | 959 | 2.561 | 3.899 | 4.689 | 4.455 | 63.155 | 66.820 | 64.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2018 | — | — |
BF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Howden Danmark A/S | Company | 100.0% | 100.0% | 2021 |
SPARUP HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
NETSUOM ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Høgh Jensen | Management | 0 companies |
| Benjamin Feldman | Management | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Niels-Ulrik Mousten | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Thomas Kaas Selsø | Board of Directors | 0 companies |
| Henrik Sparup | Board of Directors | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |
| Per Møller | Board of Directors | 0 companies |
| Mark Wodstrup Betzer | Board of Directors | 0 companies |
| Mattias Vilhelm Warnøe Nielsen | Board of Directors | 0 companies |
| Peter Nordgaard Hansen | Board of Directors | 0 companies |