| Revenue | DKK 136K | +594% |
| EBITDA | DKK 136K | -38% |
| Net profit | DKK -130K | -62% |
| Total assets | DKK 7,6M | -1% |
| Equity | DKK 272K | -32% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 25 | 51 | 238 | 84 | 104 | 20 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 134 | 159 | 733 | 86 | 220 | 136 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 134 | 159 | 733 | 86 | 220 | 136 |
| Net financials | -39 | -113 | -124 | -118 | -180 | -322 | -303 |
| Profit before tax | -19 | 20 | 35 | 615 | -94 | -103 | -167 |
| Tax | -4 | 4 | 8 | 142 | -22 | -23 | -37 |
| Net profit | -15 | 16 | 27 | 473 | -72 | -80 | -130 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.424 | 7.424 | 7.563 | 7.494 | 7.501 | 7.651 | 7.576 |
| Equity | 35 | 55 | 81 | 554 | 482 | 402 | 272 |
| Long-term debt | 3.373 | 0 | 0 | 1.357 | 1.384 | 1.412 | 1.440 |
| Short-term debt | 15 | 7.369 | 7.480 | 5.439 | 5.513 | 5.738 | 5.801 |
| Total debt | 3.388 | 7.369 | 7.480 | 6.796 | 6.897 | 7.150 | 7.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS ØVAD VINTHER HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
Lau K. Knudsen Capital ApS | Company | 33.3% | 33.3% | 2025 |
MIKAEL ØVAD HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Kjær Knudsen | Chief Executive Officer | 0 companies |
| René Flou Nielsen | Management | 0 companies |
| Mikael Øvad | Chairman | 0 companies |