| Revenue | DKK 10,5M | +79% |
| EBITDA | DKK -18,9M | -17% |
| Net profit | DKK -22,2M | -10% |
| Total assets | DKK 299,3M | +0% |
| Equity | DKK 190,2M | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.607 | 6.561 | 5.703 | 10.805 | 10.185 | 11.477 | 5.867 | 10.506 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.607 | 29.576 | 133.581 | 63.926 | -12.836 | 2.652 | -16.181 | -18.897 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.607 | 29.576 | 133.581 | 63.926 | -12.836 | 2.652 | -16.181 | -18.897 |
| Net financials | -2.146 | -1.265 | -1.803 | 56.604 | -22.927 | -10.071 | -3.991 | -28.234 |
| Profit before tax | 2.461 | 28.311 | 131.778 | 62.286 | -14.528 | -406 | -20.171 | -22.206 |
| Tax | 541 | 6.228 | 28.991 | 7.189 | -0 | -0 | -0 | -0 |
| Net profit | 1.919 | 22.082 | 102.787 | 55.097 | -14.528 | -406 | -20.171 | -22.206 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 108.213 | 169.021 | 308.628 | 331.861 | 320.903 | 318.550 | 298.798 | 299.280 |
| Equity | 40.045 | 60.627 | 160.414 | 212.511 | 197.983 | 197.578 | 177.406 | 190.200 |
| Long-term debt | 59.440 | 92.756 | 102.469 | 71.386 | 71.394 | 65.407 | 79.367 | 5.738 |
| Short-term debt | 8.282 | 9.636 | 11.118 | 6.149 | 9.709 | 13.749 | 208 | 61.526 |
| Total debt | 67.722 | 102.392 | 113.587 | 77.534 | 81.104 | 79.157 | 79.576 | 67.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2024 | — | — |
CS Management | Management | 2025 | — | — |
MØ Management | Management | 2021 | — | — |
KH Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PPLUS Erhvervsejendomme Holding K/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
Struenseegården Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Karen Hjorthøj Villumsen | Founder | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |