| Revenue | DKK 2,4M | +11% |
| EBITDA | DKK 713K | -6% |
| Net profit | DKK 594K | +5% |
| Total assets | DKK 2,1M | -44% |
| Equity | DKK 1,2M | -58% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.594 | 2.875 | 2.690 | 2.578 | 3.489 | 2.166 | 2.411 |
| Staff expenses | -1.998 | -2.177 | -1.831 | -1.356 | -1.775 | -1.409 | -1.698 |
| EBITDA | 596 | 699 | 859 | 1.221 | 1.714 | 757 | 713 |
| Depreciation & amort. | -463 | -559 | -555 | -555 | -552 | -92 | -0 |
| EBIT | 133 | 139 | 304 | 667 | 1.163 | 665 | 713 |
| Net financials | 10 | -2 | 37 | -28 | 58 | 87 | 62 |
| Profit before tax | 143 | 137 | 341 | 639 | 1.220 | 752 | 775 |
| Tax | 54 | 44 | 81 | 145 | 260 | 189 | 180 |
| Net profit | 89 | 93 | 260 | 494 | 961 | 563 | 594 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.306 | 4.308 | 3.376 | 3.378 | 4.842 | 3.743 | 2.111 |
| Equity | 580 | 673 | 933 | 1.427 | 2.388 | 2.951 | 1.239 |
| Long-term debt | 0 | 0 | 279 | 260 | 0 | 0 | 0 |
| Short-term debt | 3.168 | 3.390 | 2.164 | 1.691 | 2.455 | 792 | 872 |
| Total debt | 3.168 | 3.390 | 2.443 | 1.951 | 2.455 | 792 | 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CM Management | Management | 2018 | — | — |
SS Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Jakobsen | Chief Executive Officer | 0 companies |
| Carsten Munk Jensen | Management | 0 companies |
| Simpson Spence Young Ltd. | Founder | 0 companies |
| Per Guldmann | Board of Directors | 0 companies |
| Andrew Paul Carlyle Williams | Board of Directors | 0 companies |
| Mark James Richardson | Board of Directors | 0 companies |
| Stanko Georgiev Jekov | Chairman | 0 companies |