| Revenue | DKK 162K | -25% |
| EBITDA | DKK 757K | +250% |
| Net profit | DKK 556K | +303% |
| Total assets | DKK 2,9M | +30% |
| Equity | DKK 1,5M | +59% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 198 | 238 | 209 | 205 | 216 | 217 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 238 | 209 | 205 | 216 | 217 | 757 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | 238 | 209 | 205 | 216 | 217 | 757 |
| Net financials | -38 | -13 | -15 | -11 | -18 | -39 | -44 |
| Profit before tax | 160 | 225 | 194 | 194 | 198 | 177 | 713 |
| Tax | 36 | 50 | 43 | 43 | 44 | 39 | 157 |
| Net profit | 124 | 176 | 151 | 152 | 154 | 138 | 556 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.220 | 2.241 | 2.247 | 2.239 | 2.311 | 2.262 | 2.940 |
| Equity | 178 | 354 | 505 | 657 | 811 | 949 | 1.505 |
| Long-term debt | 1.939 | 1.772 | 1.647 | 1.488 | 1.332 | 1.186 | 1.158 |
| Short-term debt | 93 | 95 | 64 | 54 | 118 | 68 | 76 |
| Total debt | 2.032 | 1.867 | 1.712 | 1.542 | 1.450 | 1.253 | 1.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Management | Management | 2018 | — | — |
JL Management | Management | 2025 | — | — |
GE Founder | Founder | 2018 | — | — |
PO Founder | Founder | 2018 | — | — |
PM Founder | Founder | 2018 | — | — |
MH Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caso Holding 2016 ApS | Company | 20.0% | 20.0% | 2025 |
STAVNSKÆR HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
B. R. HOLDING VIPPERØD ApS | Company | 20.0% | 20.0% | 2025 |
JML Holding ApS | Company | 20.0% | 20.0% | 2025 |
T. H. HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Østergaard | Management | 0 companies |
| Jesper Larsen | Management | 0 companies |
| Gert Ensted | Founder | 0 companies |
| Per Ole Skov Jensen | Founder | 0 companies |
| Poul Møller | Founder | 0 companies |
| Mogens Holst | Founder | 0 companies |