| Revenue | DKK 238K | -52% |
| EBITDA | DKK 238K | -52% |
| Net profit | DKK 128K | -63% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 1,1M | -6% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.277 | 1.228 | 1.991 | 877 | 396 | 497 | 238 |
| Staff expenses | -979 | -1.054 | -1.115 | -4 | -0 | -0 | -0 |
| EBITDA | 298 | 174 | 876 | 735 | 396 | 497 | 238 |
| Depreciation & amort. | -3 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | 294 | 164 | 866 | 725 | 386 | 487 | 228 |
| Net financials | -22 | -75 | -10 | -8 | -22 | -38 | -64 |
| Profit before tax | 272 | 89 | 856 | 717 | 365 | 450 | 164 |
| Tax | 61 | 28 | 190 | 160 | 85 | 99 | 36 |
| Net profit | 211 | 61 | 666 | 557 | 280 | 350 | 128 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.215 | 1.948 | 3.026 | 2.742 | 2.648 | 2.757 | 2.773 |
| Equity | 311 | 372 | 1.038 | 1.595 | 1.325 | 1.175 | 1.103 |
| Long-term debt | 200 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.703 | 1.571 | 1.982 | 1.144 | 1.310 | 1.571 | 1.662 |
| Total debt | 1.903 | 1.571 | 1.982 | 1.144 | 1.310 | 1.571 | 1.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2018 | — | — |
BH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitis Vinifera Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Morris Floodness | Management | 0 companies |
| Brian Holtze Jørgensen | Management | 0 companies |
| Sine Birkelund Jørgensen | Board of Directors | 0 companies |
| Jimmi Hansen | Chairman | 0 companies |