| Revenue | DKK 20,2M | — |
| EBITDA | DKK 19,1M | -2% |
| Net profit | DKK 18,5M | +1% |
| Total assets | DKK 253,9M | -7% |
| Equity | DKK 233,8M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 20.158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.261 | 22.859 | 15.318 | 19.446 | 19.101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24.261 | 22.859 | 15.318 | 19.446 | 19.101 |
| Net financials | -87 | -266 | 15.314 | 19.378 | 19.575 |
| Profit before tax | 24.174 | 22.593 | 14.216 | 18.245 | 18.518 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24.174 | 22.593 | 14.216 | 18.245 | 18.518 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 103.064 | 183.115 | 237.091 | 273.253 | 253.910 |
| Equity | 84.069 | 162.230 | 208.205 | 260.946 | 233.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.995 | 20.885 | 28.886 | 12.307 | 20.153 |
| Total debt | 18.995 | 20.885 | 28.886 | 12.307 | 20.153 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Management | Management | 2018 |
SK Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sivebæk Knudsen | Management | 0 companies |
| Simon Krogh | Management | 0 companies |