Loading company…
Riskpilot
← Back to search
Sign in
Get full access
Fordelingsmodellen.dk ApS
APS
Active
CVR 39375850
Skovgårdsvænget 113
Computer programming activities · NACE 6210
Est. 2018
1 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2025
DKK 826K
+21% vs 2024
EBITDA margin
62.0%
-21% vs 2024
Equity ratio
64.3%
Financial strength
Net profit 2025
DKK 437K
-22% vs 2024
EBITDA — year on year
DKK millions
0M
0M
1M
1M
1M
0M
2019
0M
0%
2020
0M
0%
2021
0M
0%
2022
0M
0%
2023
1M
+100%
2024
1M
0%
2025
Key figures
Annual report 2025
Revenue
DKK 826K
+21%
EBITDA
DKK 512K
-21%
Net profit
DKK 437K
-22%
Total assets
DKK 2,7M
+18%
Equity
DKK 1,7M
+28%
Employees
1
—
Company information
Legal name
Fordelingsmodellen.dk ApS
CVR number
39375850
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
21. februar 2018
Share capital
DKK 40.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Virksomhedens formål er at udvikle computer software til brug for provstiernes fordeling af driftsmidler til menighedsrådene.
Contact
Address
Skovgårdsvænget 113
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Computer programming activities
Companies in Aarhus
All Denmark companies
Revenue
DKK millions
0M
0M
1M
1M
1M
0M
2019
0M
2020
0M
2021
0M
2022
0M
2023
1M
2024
1M
2025
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2019
0M
2020
0M
2021
0M
2022
0M
2023
1M
2024
1M
2025
Income statement
DKK thousands
Item
2019
2020
2021
2022
2023
2024
2025
Revenue
14
78
118
126
321
680
826
Staff expenses
-18
-0
-63
-5
-4
-30
-314
EBITDA
-4
78
55
131
316
650
512
Depreciation & amort.
-0
-0
-0
-0
-0
-0
-0
EBIT
-4
78
55
131
316
650
512
Net financials
0
52
41
128
171
57
47
Profit before tax
-4
130
96
259
488
706
559
Tax
-0
18
12
28
70
146
122
Net profit
-3
112
84
230
418
560
437
Balance sheet
DKK thousands
Item
2019
2020
2021
2022
2023
2024
2025
Total assets
17
148
250
531
1.473
2.253
2.656
Equity
-3
109
192
413
831
1.332
1.709
Long-term debt
0
0
0
0
0
0
0
Short-term debt
20
39
58
118
642
921
947
Total debt
20
39
58
118
642
921
947
Financial ratios
5-year trend
EBITDA margin
62.0%
This company
15.8%
Market median
+292% vs market
2019
2025
Equity ratio
64.3%
This company
38.2%
Market median
+68% vs market
2019
2025
Return on equity
25.6%
This company
18.4%
Market median
+39% vs market
2019
2025
Net profit margin
52.9%
This company
8.1%
Market median
+553% vs market
2019
2025
Asset turnover
0.31×
This company
1.12×
Market median
-72% vs market
2019
2025
Debt / equity
0.55×
This company
0.62×
Market median
+11% vs market
2019
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-02-21 – 2019-06-30
View
PDF
Management
Actively employed in the business
No data on file.
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Michael Thruesen
Individual
100.0%
100.0%
2018
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
Fordelingsmodellen.dk ApS
(this company)
BNEP FRANCE A/S
VINYLPLADEN ApS
Klerk ApS
Board network connections
Board members of Fordelingsmodellen.dk ApS also hold positions in
0
other companies.
Person
Role here
Other companies