| Revenue | DKK -206K | +6% |
| EBITDA | DKK -206K | -6% |
| Net profit | DKK -269K | -131% |
| Total assets | DKK 4M | -4% |
| Equity | DKK 1,1M | -20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 480 | 504 | -58 | -143 | -160 | -104 | -195 | -206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 488 | 480 | 504 | -58 | -143 | -160 | -104 | -195 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 488 | 480 | 504 | -58 | -143 | -160 | -104 | -195 | -206 |
| Net financials | -16 | 45 | 16 | -6 | -11 | -30 | -89 | -114 | -138 |
| Profit before tax | 472 | 525 | 520 | -64 | -153 | -189 | -193 | -309 | -344 |
| Tax | 103 | 114 | 113 | -14 | -34 | -42 | -43 | -1.178 | -75 |
| Net profit | 370 | 411 | 407 | -50 | -120 | -148 | -150 | 870 | -269 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.855 | 2.004 | 1.996 | 1.846 | 1.917 | 2.557 | 2.571 | 4.134 | 3.975 |
| Equity | 1.437 | 1.478 | 1.474 | 915 | 795 | 648 | 498 | 1.368 | 1.099 |
| Long-term debt | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 276 | 523 | 931 | 1.122 | 1.910 | 2.073 | 2.766 | 2.876 |
| Total debt | 418 | 526 | 523 | 931 | 1.122 | 1.910 | 2.073 | 2.766 | 2.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2020 | — | — |
JM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kimbo Byg ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Lindhardt Andersen | Management | 0 companies |
| Jens Mølgaard | Management | 0 companies |