| Revenue | DKK -31K | -2% |
| EBITDA | DKK -31K | +2% |
| Net profit | DKK -24K | +5% |
| Total assets | DKK 9K | -27% |
| Equity | DKK -995K | -2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 15 | -11 | 132 | 233 | 34 | -32 | -31 |
| Staff expenses | -166 | -244 | -289 | -443 | -283 | -13 | -0 | -0 |
| EBITDA | -270 | -229 | -300 | -311 | -50 | 22 | -32 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -270 | -229 | -300 | -311 | -50 | 22 | -32 | -31 |
| Net financials | -9 | -12 | -20 | -0 | -1 | -0 | -0 | 0 |
| Profit before tax | -278 | -242 | -321 | -311 | -51 | 22 | -32 | -31 |
| Tax | -59 | -51 | -32 | 34 | -42 | -35 | -6 | -7 |
| Net profit | -219 | -191 | -288 | -345 | -8 | 56 | -25 | -24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 115 | 66 | 36 | 83 | 69 | 12 | 9 |
| Equity | -169 | -360 | -648 | -994 | -1.002 | -945 | -971 | -995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 475 | 714 | 1.030 | 1.085 | 1.014 | 983 | 1.004 |
| Total debt | 253 | 475 | 714 | 1.030 | 1.085 | 1.014 | 983 | 1.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2018 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet af 26. februar 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Maare | Management | 0 companies |
| Jette Vernon Maare | Chief Executive Officer | 0 companies |