| Revenue | DKK -664K | -100% |
| EBITDA | DKK -102,2M | +12% |
| Net profit | DKK 10,9B | +3109% |
| Total assets | DKK 20M | -99% |
| Equity | DKK 19,4M | -98% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 373.144 | 693.394 | 897.899 | 1.805.728 | 2.549.603 | -664 |
| Staff expenses | -74.428 | -134.039 | -149.355 | -176.757 | -275.368 | -101.491 |
| EBITDA | 9.253 | 74.543 | 145.728 | 558.857 | -116.332 | -102.155 |
| Depreciation & amort. | -67.096 | -130.736 | -170.325 | -223.738 | -258.011 | -0 |
| EBIT | -57.843 | -56.193 | -24.597 | 335.119 | -374.343 | -102.155 |
| Net financials | -45.680 | -30.267 | -60.867 | -41.288 | -53.909 | 10.974.875 |
| Profit before tax | -103.523 | -86.460 | -71.376 | 293.831 | -428.252 | 10.872.720 |
| Tax | -13.812 | -27.183 | -4.242 | 77.318 | -66.966 | -0 |
| Net profit | 170.725 | -59.277 | -67.134 | 216.513 | -361.286 | 10.872.720 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 1.702.304 | 2.226.341 | 2.702.543 | 3.201.511 | 3.681.248 | 19.995 |
| Equity | 750.636 | 974.104 | 932.510 | 1.140.889 | 826.922 | 19.367 |
| Long-term debt | 599.722 | 853.476 | 1.334.334 | 1.399.373 | 1.010.395 | 0 |
| Short-term debt | 341.834 | 392.347 | 433.898 | 648.737 | 1.838.466 | 628 |
| Total debt | 941.556 | 1.245.823 | 1.768.232 | 2.048.110 | 2.848.861 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2018 | — | — |
KK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
SAMPENSION LIVSFORSIKRING A/S | Company | 15.0% | 15.0% | 2018 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hvelplund | Management | 0 companies |
| Kim Kragelund | Management | 0 companies |