| Revenue | DKK 5,7M | +71% |
| EBITDA | DKK 2,6M | +2302% |
| Net profit | DKK 2,1M | +408% |
| Total assets | DKK 1,1M | -43% |
| Equity | DKK -692K | +76% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -66 | -243 | -336 | 184 | 1.683 | 3.326 | 5.690 |
| Staff expenses | -376 | -1.068 | -1.224 | -1.583 | -2.143 | -3.218 | -3.096 |
| EBITDA | -443 | -1.312 | -1.560 | -1.399 | -459 | 108 | 2.593 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -443 | -1.312 | -1.560 | -1.399 | -459 | 108 | 2.593 |
| Net financials | -34 | -91 | -102 | -194 | -309 | -491 | -347 |
| Profit before tax | -476 | -1.403 | -1.662 | -1.593 | -769 | -383 | 2.246 |
| Tax | -106 | -313 | -418 | -349 | -169 | 312 | 107 |
| Net profit | -370 | -1.090 | -1.244 | -1.244 | -600 | -695 | 2.139 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 487 | 1.919 | 2.122 | 1.907 | 2.098 | 1.971 | 1.118 |
| Equity | -319 | 951 | -292 | -1.537 | -2.136 | -2.831 | -692 |
| Long-term debt | 732 | 885 | 1.974 | 3.079 | 2.058 | 2.526 | 0 |
| Short-term debt | 74 | 82 | 440 | 365 | 2.177 | 2.277 | 1.810 |
| Total debt | 806 | 967 | 2.414 | 3.444 | 4.234 | 4.802 | 1.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINTHER MØLLER HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
EASY AS PIE ApS | Company | 25.0% | 25.0% | 2023 |
LCO Invest II ApS | Company | 10.0% | 10.0% | 2019 |
CARBON60 Invest ApS | Company | 10.0% | 10.0% | 2019 |
6800 Invest ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Falk Knudsen | Chief Executive Officer | 0 companies |
| Christian Bo Gravgaard Winther Møller | Board of Directors | 0 companies |
| René Møller Fonseca | Board of Directors | 0 companies |
| Morten Lie Jørgensen | Chairman | 0 companies |
| Lasse Schou Holbøll | Board of Directors | 0 companies |
| Steffen Wiemann Frølund | Board of Directors | 0 companies |