| Revenue | DKK 3,2M | +33% |
| EBITDA | DKK 1,5M | +285% |
| Net profit | DKK 1,1M | +688% |
| Total assets | DKK 4,9M | +1% |
| Equity | DKK 2,1M | +117% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 53 | -110 | -134 | 273 | 1.022 | 2.397 | 3.193 |
| Staff expenses | -0 | -0 | -0 | -356 | -523 | -2.009 | -1.699 |
| EBITDA | 53 | -110 | -134 | -83 | 499 | 388 | 1.494 |
| Depreciation & amort. | -0 | -0 | -0 | -191 | -244 | -255 | -521 |
| EBIT | 53 | -110 | -134 | -273 | 255 | 133 | 972 |
| Net financials | 0 | -4 | -19 | 96 | -38 | -28 | -30 |
| Profit before tax | 53 | -114 | -153 | -177 | 217 | 105 | 943 |
| Tax | 12 | -25 | 43 | -39 | 72 | -35 | -164 |
| Net profit | 41 | -89 | -195 | -139 | 145 | 141 | 1.107 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 635 | 1.369 | 1.647 | 2.805 | 3.598 | 4.912 | 4.949 |
| Equity | 91 | 2 | -194 | -332 | 645 | 950 | 2.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.589 | 1.610 | 1.608 |
| Short-term debt | 466 | 1.239 | 1.659 | 2.994 | 917 | 1.777 | 874 |
| Total debt | 466 | 1.239 | 1.659 | 2.994 | 2.506 | 3.388 | 2.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2019 | — | — |
DF Management | Management | 2021 | — | — |
AF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
PP Nordica Group A/S | Company | 33.3% | 33.3% | 2019 |
DFHÅ ApS | Company | 50.0% | 50.0% | 2021 |
CAHM Holdings ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Olsen | Management | 0 companies |
| Daniel Fester Henningsen | Management | 0 companies |
| Anders Fabricius Møller | Management | 0 companies |
| Chloé Charlotte Eunice Phan Van Phi | Board of Directors | 0 companies |
| Mick Schou Rasmussen | Board of Directors | 0 companies |
| Frédéric Bernard Robert Guimbal | Chairman | 0 companies |