| Revenue | DKK 1,2M | -15% |
| EBITDA | DKK 72K | -82% |
| Net profit | DKK 6,8M | +28% |
| Total assets | DKK 53M | +12% |
| Equity | DKK 31,6M | +1% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 46.669 | 55.614 | 1.616 | 1.410 | 1.198 |
| Staff expenses | -44.094 | -47.079 | -1.059 | -1.007 | -1.126 |
| EBITDA | 2.353 | 8.483 | 557 | 403 | 72 |
| Depreciation & amort. | -6.301 | -5.269 | -0 | -0 | -0 |
| EBIT | -3.947 | 3.214 | 557 | 403 | 72 |
| Net financials | -1.521 | -1.433 | -82 | 4.956 | 6.652 |
| Profit before tax | -5.468 | 1.781 | 475 | 5.359 | 6.724 |
| Tax | -1.097 | 742 | 98 | 79 | -38 |
| Net profit | -4.371 | 1.039 | 377 | 5.280 | 6.762 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 111.986 | 111.964 | 42.521 | 47.136 | 52.987 |
| Equity | 34.629 | 35.672 | 36.010 | 31.286 | 31.648 |
| Long-term debt | 20.096 | 16.957 | 0 | 0 | 0 |
| Short-term debt | 57.261 | 58.686 | 1.594 | 11.573 | 18.540 |
| Total debt | 77.357 | 75.643 | 1.594 | 11.573 | 18.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGL Invest Holding ApS | Company | 15.0% | 15.0% | 2018 |
Frank Wind Holding ApS | Company | 5.0% | 5.0% | 2018 |
LYKKEGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
Woody One ApS | Company | 50.0% | 50.0% | 2018 |
Rense Holding ApS | Company | 15.0% | 15.0% | 2018 |
Damgaard Metal A/S | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bjerg Damgaard | Management | 0 companies |
| Martin Lykkegaard | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Chairman | 0 companies |
| Jens Schak Andreasen | Board of Directors | 0 companies |
| Ole Rense | Board of Directors | 0 companies |