| Revenue | DKK 630K | +9% |
| EBITDA | DKK 630K | +9% |
| Net profit | DKK 348K | +12% |
| Total assets | DKK 11,1M | +1% |
| Equity | DKK 4,8M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 517 | 517 | 523 | 521 | 537 | 580 | 630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.256 | 517 | 517 | 3.023 | 521 | 946 | 580 | 630 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.256 | 517 | 517 | 3.023 | 521 | 946 | 580 | 630 |
| Net financials | -210 | -199 | -191 | -181 | -149 | -189 | -182 | -184 |
| Profit before tax | 1.045 | 318 | 326 | 2.841 | 371 | 757 | 398 | 447 |
| Tax | 247 | 70 | 72 | 625 | 82 | 167 | 88 | 98 |
| Net profit | 798 | 248 | 254 | 2.216 | 290 | 590 | 310 | 348 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.556 | 7.584 | 7.547 | 10.007 | 10.349 | 10.803 | 10.953 | 11.087 |
| Equity | 848 | 1.096 | 1.350 | 3.566 | 3.856 | 4.446 | 4.606 | 4.755 |
| Long-term debt | 6.285 | 6.018 | 5.591 | 5.309 | 5.190 | 5.052 | 4.938 | 4.860 |
| Short-term debt | 204 | 217 | 319 | 261 | 399 | 277 | 347 | 366 |
| Total debt | 6.489 | 6.236 | 5.910 | 5.570 | 5.589 | 5.329 | 5.285 | 5.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2018 | — | — |
TV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S RIIS ApS | Company | 50.0% | 50.0% | 2018 |
TPHOFF HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Lippert Riis | Management | 0 companies |
| Thomas Vinther Hoff | Management | 0 companies |