| Revenue | DKK -61K | -92% |
| EBITDA | DKK -61K | +92% |
| Net profit | DKK 9,9M | +181% |
| Total assets | DKK 32,5M | +86% |
| Equity | DKK 29,3M | +133% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Revenue | -10 | -783 | -61 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -10 | -783 | -61 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -10 | -783 | -61 |
| Net financials | -0 | 4.275 | 10.053 |
| Profit before tax | -10 | 3.492 | 9.993 |
| Tax | -2 | -44 | 51 |
| Net profit | -8 | 3.536 | 9.941 |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Total assets | 52 | 17.522 | 32.514 |
| Equity | 42 | 12.578 | 29.256 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10 | 4.944 | 3.258 |
| Total debt | 10 | 4.944 | 3.258 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HL Management | Management | 2020 – 2022 |
LF Management | Management | 2020 – 2022 |
TE Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Leonhard Zilleken | Management | 0 companies |
| Leif Frederik Ingemar Söderlund | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Kevin Cahill | Chairman | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |