| Revenue | DKK 94K | -9% |
| EBITDA | DKK 94K | -9% |
| Net profit | DKK 33K | +12% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 293K | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 84 | 92 | 92 | 92 | 101 | 103 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 84 | 92 | 92 | 92 | 101 | 103 | 94 |
| Depreciation & amort. | -6 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 18 | 65 | 74 | 74 | 74 | 82 | 85 | 76 |
| Net financials | -28 | -32 | -23 | -23 | -15 | -35 | -46 | -33 |
| Profit before tax | -10 | 33 | 51 | 51 | 59 | 48 | 38 | 43 |
| Tax | -2 | 7 | 11 | 11 | 13 | 11 | 8 | 9 |
| Net profit | -9 | 26 | 40 | 39 | 46 | 37 | 30 | 33 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 1.161 | 1.129 | 1.238 | 1.096 | 1.093 | 1.103 | 1.099 |
| Equity | 41 | 67 | 107 | 146 | 193 | 230 | 260 | 293 |
| Long-term debt | 709 | 659 | 608 | 653 | 622 | 571 | 354 | 330 |
| Short-term debt | 425 | 429 | 400 | 419 | 258 | 265 | 458 | 440 |
| Total debt | 1.135 | 1.088 | 1.009 | 1.073 | 881 | 836 | 813 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRGAARD KJÆR HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørgaard Kjær | Management | 0 companies |