| Revenue | DKK 50K | -80% |
| EBITDA | DKK -18K | -132% |
| Net profit | DKK -105K | +84% |
| Total assets | DKK 438K | -21% |
| Equity | DKK 54K | -66% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.038 | 2.773 | 2.216 | 2.260 | 1.151 | 253 | 50 |
| Staff expenses | -2.714 | -2.737 | -1.928 | -1.970 | -1.115 | -198 | -69 |
| EBITDA | 301 | 36 | 288 | 281 | -60 | 56 | -18 |
| Depreciation & amort. | -192 | -225 | -219 | -259 | -146 | -108 | -108 |
| EBIT | 109 | -189 | 69 | 22 | -206 | -52 | -126 |
| Net financials | -11 | -28 | -29 | -5 | -9 | -630 | -7 |
| Profit before tax | 98 | -217 | 40 | 16 | -215 | -682 | -133 |
| Tax | 24 | -42 | 12 | 1 | -46 | -12 | -28 |
| Net profit | 74 | -175 | 28 | 15 | -169 | -670 | -105 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.204 | 2.504 | 2.027 | 1.860 | 1.326 | 556 | 438 |
| Equity | 1.184 | 955 | 983 | 998 | 829 | 159 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 1.331 | 832 | 701 | 383 | 302 | 317 |
| Total debt | 759 | 1.331 | 832 | 701 | 383 | 302 | 317 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Holgersen | Board of Directors | 0 companies |
| Karl Ib Holgersen | Board of Directors | 0 companies |