| Revenue | DKK 7,5M | +31% |
| EBITDA | DKK 7,3M | +191% |
| Net profit | DKK 6,6M | +160% |
| Total assets | DKK 348,8M | -1% |
| Equity | DKK 100,1M | -6% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.633 | 8.233 | 4.537 | 5.970 | 4.654 | 3.763 | 5.723 | 7.472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -322 |
| EBITDA | 36.338 | 26.411 | 18.255 | 4.527 | 17.761 | -20.983 | -8.081 | 7.341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36.338 | 26.411 | 18.255 | 4.527 | 17.761 | -20.983 | -8.081 | 7.341 |
| Net financials | -4.226 | -4.364 | -4.275 | -3.970 | -4.718 | -6.053 | -7.509 | -1.213 |
| Profit before tax | 32.111 | 22.047 | 13.980 | 557 | 13.043 | -27.035 | -15.590 | 6.128 |
| Tax | 4.214 | 7.438 | 4.158 | -1.061 | 2.869 | -5.940 | -4.516 | -470 |
| Net profit | 27.898 | 14.609 | 9.822 | 1.619 | 10.173 | -21.095 | -11.074 | 6.598 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 253.834 | 272.345 | 294.833 | 297.955 | 334.289 | 358.148 | 353.495 | 348.806 |
| Equity | 82.957 | 91.303 | 95.262 | 101.250 | 130.625 | 120.703 | 107.010 | 100.086 |
| Long-term debt | 136.327 | 140.400 | 155.870 | 177.166 | 173.103 | 206.463 | 225.011 | 225.327 |
| Short-term debt | 29.944 | 29.850 | 31.921 | 6.071 | 8.807 | 12.892 | 8.638 | 12.763 |
| Total debt | 166.271 | 170.250 | 187.792 | 183.237 | 181.910 | 219.355 | 233.649 | 238.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2018 | — | — |
RB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDREAS BALLING NISSEN ApS | Company | 50.0% | 50.0% | 2018 |
RASMUS BALLING NISSEN ApS | Company | 33.3% | 33.3% | 2018 |
Balling Nissen ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Balling Nissen | Management | 0 companies |
| Rasmus Balling Nissen | Management | 0 companies |