| Revenue | DKK 6,3M | -17% |
| EBITDA | DKK 12,3M | +71% |
| Net profit | DKK 3,2M | -22% |
| Total assets | DKK 121,9M | +19% |
| Equity | DKK 38,8M | +1% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.810 | 5.624 | 5.663 | 5.833 | 6.638 | 7.113 | 7.540 | 6.260 |
| Staff expenses | -328 | -152 | -483 | -365 | -365 | -965 | -365 | -372 |
| EBITDA | 5.482 | 3.997 | 6.705 | 6.951 | -4.277 | 7.250 | 7.182 | 12.278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.884 |
| EBIT | 5.482 | 3.997 | 6.705 | 6.951 | -4.277 | 7.250 | 7.182 | 8.395 |
| Net financials | -632 | -728 | -1.036 | -1.078 | -926 | -1.289 | -1.709 | -2.534 |
| Profit before tax | 4.850 | 3.269 | 5.669 | 5.873 | -5.203 | 5.962 | 5.473 | 5.861 |
| Tax | 1.067 | 719 | 1.248 | 1.292 | -1.147 | 1.594 | 1.390 | 2.683 |
| Net profit | 3.783 | 2.550 | 4.421 | 4.581 | -4.056 | 4.367 | 4.083 | 3.178 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 119.070 | 123.462 | 114.464 | 119.742 | 104.117 | 103.495 | 102.128 | 121.895 |
| Equity | 28.703 | 31.252 | 31.368 | 37.301 | 37.178 | 34.709 | 38.276 | 38.826 |
| Long-term debt | 54.898 | 53.841 | 56.689 | 71.633 | 59.765 | 58.971 | 57.101 | 73.792 |
| Short-term debt | 28.027 | 31.146 | 19.151 | 2.722 | 4.069 | 6.081 | 2.726 | 3.720 |
| Total debt | 82.925 | 84.987 | 75.840 | 74.355 | 63.835 | 65.052 | 59.828 | 77.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2018 | — | — |
AB Management | Management | 2018 | — | — |
AB Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.M. HOLDING TISTRUP ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Nissen | Management | 0 companies |
| Anna-Marie Balling Nissen | Management | 0 companies |
| Andreas Balling Nissen | Management | 0 companies |