| Revenue | DKK 8,4M | +9% |
| EBITDA | DKK 1,8M | -5% |
| Net profit | DKK 1,6M | -8% |
| Total assets | DKK 12M | +16% |
| Equity | DKK 8,1M | -1% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.318 | 8.610 | 8.352 | 7.728 | 8.420 |
| Staff expenses | -5.314 | -5.534 | -5.687 | -5.856 | -6.636 |
| EBITDA | 3.004 | 3.076 | 2.665 | 1.872 | 1.784 |
| Depreciation & amort. | -67 | -59 | -36 | -31 | -34 |
| EBIT | 2.937 | 3.017 | 2.629 | 1.841 | 1.750 |
| Net financials | -299 | -271 | -185 | -85 | -137 |
| Profit before tax | 2.638 | 2.746 | 2.444 | 1.755 | 1.613 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.638 | 2.746 | 2.444 | 1.755 | 1.613 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.842 | 7.982 | 10.174 | 10.340 | 11.985 |
| Equity | 2.880 | 5.626 | 8.070 | 8.225 | 8.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.963 | 2.356 | 2.105 | 2.114 | 3.847 |
| Total debt | 4.963 | 2.356 | 2.105 | 2.114 | 3.847 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RL Founder | Founder | 2018 |
SC Founder | Founder | 2018 |
JL Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lundorf Thusgaard | Founder | 0 companies |
| Søren Christensen Volder | Founder | 0 companies |
| Jørgen Lindhardt Steffensen | Management | 0 companies |
| Pernille Amstrup-Bønløkke | Board of Directors | 0 companies |
| Mette Haase Lindhardt | Chairman | 0 companies |
| Kristina Meier Risbjerg | Board of Directors | 0 companies |
| Jo Abildgaard | Board of Directors | 0 companies |