| Revenue | DKK -107K | -61% |
| EBITDA | DKK -1,1M | +16% |
| Net profit | DKK -1,2M | +20% |
| Total assets | DKK 853K | +2% |
| Equity | DKK -8,7M | -16% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | -465 | -743 | -732 | -612 | -379 | -273 | -107 |
| Staff expenses | -0 | -157 | -468 | -898 | -1.064 | -977 | -1.088 | -1.030 |
| EBITDA | 79 | -622 | -1.320 | -1.630 | -1.694 | -1.356 | -1.361 | -1.138 |
| Depreciation & amort. | -13 | -74 | -92 | -92 | -228 | -243 | -261 | -101 |
| EBIT | 66 | -696 | -1.412 | -1.722 | -1.922 | -1.599 | -1.622 | -1.239 |
| Net financials | 1 | -19 | -23 | -54 | -98 | -118 | -142 | -166 |
| Profit before tax | 67 | -715 | -1.435 | -1.777 | -2.020 | -1.718 | -1.764 | -1.405 |
| Tax | 16 | -66 | -280 | -188 | -394 | -324 | -281 | -213 |
| Net profit | 50 | -650 | -1.155 | -1.588 | -1.626 | -1.393 | -1.483 | -1.192 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 1.196 | 805 | 1.721 | 1.352 | 954 | 833 | 853 |
| Equity | 350 | -300 | -1.455 | -3.043 | -4.670 | -6.063 | -7.546 | -8.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 1.495 | 2.260 | 4.764 | 6.022 | 7.016 | 8.379 | 9.592 |
| Total debt | 82 | 1.495 | 2.260 | 4.764 | 6.022 | 7.016 | 8.379 | 9.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCI HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
TriAID ApS | Company | 90.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ahlmann Callesen | Chief Executive Officer | 0 companies |