| Revenue | DKK 327K | -51% |
| EBITDA | DKK 322K | +504% |
| Net profit | DKK -620K | +24% |
| Total assets | DKK 5,9M | -11% |
| Equity | DKK -886K | -233% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 256 | 315 | 1.405 | 924 | 672 | 327 |
| Staff expenses | -475 | -498 | -405 | -838 | -752 | -5 |
| EBITDA | -219 | -182 | 999 | 86 | -80 | 322 |
| Depreciation & amort. | -750 | -350 | -25 | -138 | -395 | -504 |
| EBIT | -969 | -532 | 975 | -52 | -475 | -182 |
| Net financials | 0 | -0 | -33 | -143 | -285 | -626 |
| Profit before tax | -969 | -532 | 941 | -194 | -760 | -808 |
| Tax | -213 | -117 | 207 | -302 | 60 | -188 |
| Net profit | -756 | -415 | 734 | 108 | -820 | -620 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.628 | 3.393 | 3.618 | 4.638 | 6.576 | 5.873 |
| Equity | -706 | -1.121 | 446 | 554 | -266 | -886 |
| Long-term debt | 4.160 | 4.160 | 2.514 | 2.636 | 5.596 | 5.779 |
| Short-term debt | 174 | 354 | 658 | 1.447 | 1.246 | 980 |
| Total debt | 4.334 | 4.514 | 3.172 | 4.084 | 6.843 | 6.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CA Management | Management | 2022 | — | — |
HR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDF Danmark ApS | Company | 100.0% | 100.0% | 2024 |
Recharge DK ApS | Company | 50.0% | 50.0% | 2021 |
H.A.L. HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Sustain Solutions ApS | Company | 25.0% | 25.0% | 2024 |
K2 HEM HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Almdal | Chief Executive Officer | 0 companies |
| Christian Andreas Niepoort | Management | 0 companies |
| Henrik Rasmussen | Management | 0 companies |