| Revenue | DKK -4,3M | — |
| EBITDA | DKK -4,3M | +15% |
| Net profit | DKK -3,1M | +18% |
| Total assets | DKK 346,3M | -2% |
| Equity | DKK 345,1M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -45.836 | -32.455 | -2.170 | -5.042 | -17.918 | 0 | -4.315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45.836 | -32.455 | -2.170 | -5.042 | -17.918 | -5.100 | -4.315 |
| Depreciation & amort. | -0 | -76.087 | -0 | -0 | -72.683 | -452 | -0 |
| EBIT | -45.836 | -108.542 | -2.170 | -5.042 | -90.601 | -5.552 | -4.315 |
| Net financials | -131 | -346 | -379 | -395 | -327 | 861 | 342 |
| Profit before tax | -45.967 | -108.889 | -2.549 | -5.437 | -90.928 | -4.691 | -3.973 |
| Tax | -36 | -108 | -110 | -1.196 | -4.014 | -932 | -874 |
| Net profit | -45.930 | -108.781 | -2.439 | -4.241 | -86.913 | -3.759 | -3.099 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 138.024 | 31.063 | 37.901 | 446.858 | 363.238 | 352.154 | 346.311 |
| Equity | 57.008 | -10.773 | 9.788 | 438.903 | 351.989 | 348.231 | 345.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81.016 | 41.836 | 28.113 | 7.955 | 11.249 | 3.923 | 1.179 |
| Total debt | 81.016 | 41.836 | 28.113 | 7.955 | 11.249 | 3.923 | 1.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2024 | — | — |
RP Management | Management | 2022 | — | — |
EM Management | Management | 2024 | — | — |
DW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SJ Management | Management | 2018 | — | — |
NP Management | Management | 2022 | — | — |
PL Management | Management | 2024 | — | — |
SC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Adam O’Reilly | Management | 0 companies |
| Raj Paul Singh | Management | 0 companies |
| Eleanor Mary Daly | Management | 0 companies |
| David William Kling | Chief Executive Officer | 0 companies |
| Susan Jennifer Simone Taylor | Management | 0 companies |
| Nisarg Pankaj Jariwala | Management | 0 companies |
| Petra Lindner | Management | 0 companies |
| Shane Crehan | Management | 0 companies |