| Revenue | DKK -72K | -35% |
| EBITDA | DKK -72K | +35% |
| Net profit | DKK 638K | -77% |
| Total assets | DKK 108,5M | -1% |
| Equity | DKK 99M | +1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -152 | -268 | -189 | -167 | -352 | -111 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | -268 | -273 | -252 | -397 | -111 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -268 | -273 | -252 | -397 | -111 | -72 |
| Net financials | 20.775 | 2.038 | 34.621 | 38.339 | 2.489 | 3.927 | 1.041 |
| Profit before tax | 20.623 | 1.770 | 34.348 | 38.087 | 2.092 | 3.816 | 969 |
| Tax | -35 | -34 | 123 | 146 | 658 | 1.074 | 331 |
| Net profit | 20.658 | 1.804 | 34.225 | 37.941 | 1.434 | 2.742 | 638 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.345 | 33.115 | 66.504 | 105.119 | 106.307 | 109.802 | 108.515 |
| Equity | 20.658 | 22.463 | 56.687 | 94.628 | 95.662 | 98.404 | 98.981 |
| Long-term debt | 1.380 | 0 | 0 | 0 | 0 | 1.256 | 283 |
| Short-term debt | 9.306 | 10.652 | 9.817 | 10.491 | 10.645 | 10.142 | 9.251 |
| Total debt | 10.686 | 10.652 | 9.817 | 10.491 | 10.645 | 11.398 | 9.534 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Høj | Board of Directors | 0 companies |
| Henrik Puggaard | Board of Directors | 0 companies |