| Revenue | DKK 5M | -23% |
| EBITDA | DKK -996K | -415% |
| Net profit | DKK -970K | -632% |
| Total assets | DKK 2,7M | -37% |
| Equity | DKK 1,2M | -45% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.815 | 11.548 | 4.881 | 6.411 | 4.963 |
| Staff expenses | -1.165 | -2.081 | -3.834 | -6.095 | -5.959 |
| EBITDA | 595 | 844 | 1.047 | 316 | -996 |
| Depreciation & amort. | -11 | -55 | -80 | -98 | -75 |
| EBIT | 584 | 790 | 967 | 218 | -1.071 |
| Net financials | -9 | -27 | -16 | 6 | 0 |
| Profit before tax | 584 | 763 | 951 | 224 | -1.071 |
| Tax | 130 | 173 | 225 | 42 | -101 |
| Net profit | 455 | 590 | 726 | 182 | -970 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.267 | 2.105 | 3.864 | 4.295 | 2.714 |
| Equity | 657 | 1.247 | 1.974 | 2.156 | 1.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 857 | 1.789 | 2.039 | 1.528 |
| Total debt | 610 | 857 | 1.789 | 2.039 | 1.528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lea Bilstrup Falck | Management | 0 companies |
| Jesper Bilstrup | Chairman | 0 companies |
| Maj Almfort Bilstrup | Board of Directors | 0 companies |