| Revenue | DKK 464K | -19% |
| EBITDA | DKK -38K | +76% |
| Net profit | DKK -30K | +77% |
| Total assets | DKK 1,1M | +66% |
| Equity | DKK 537K | -5% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 328 | 483 | 372 | 947 | 872 | 569 | 464 |
| Staff expenses | -300 | -456 | -412 | -485 | -662 | -727 | -501 |
| EBITDA | 28 | 27 | -40 | 462 | 209 | -158 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 27 | -40 | 462 | 209 | -158 | -38 |
| Net financials | -0 | -0 | -1 | -4 | -6 | -3 | -0 |
| Profit before tax | 28 | 27 | -41 | 458 | 204 | -161 | -38 |
| Tax | 6 | 6 | -7 | 101 | 47 | -30 | -8 |
| Net profit | 22 | 20 | -34 | 357 | 157 | -131 | -30 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 296 | 512 | 669 | 830 | 1.038 | 673 | 1.115 |
| Equity | 197 | 217 | 58 | 415 | 697 | 566 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 295 | 611 | 415 | 341 | 107 | 578 |
| Total debt | 99 | 295 | 611 | 415 | 341 | 107 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2023 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JR Management | Management | 2023 | — | — |
MB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Code Mechanics ApS | Company | 33.3% | 33.3% | 2018 |
Agitari Holding ApS | Company | 33.3% | 33.3% | 2018 |
Abion IPR ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johan Henrik Jonsson | Management | 0 companies |
| Jakob Lenni Andersen | Chief Executive Officer | 0 companies |
| Jacob Ravnborg Buus | Management | 0 companies |
| Magdalena Bonde | Management | 0 companies |