| Revenue | DKK 794K | +64% |
| EBITDA | DKK 794K | +64% |
| Net profit | DKK 599K | +62% |
| Total assets | DKK 1,3M | +73% |
| Equity | DKK 1M | +142% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 368 | 236 | 89 | 170 | 381 | 484 | 794 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 368 | 236 | 89 | 170 | 381 | 484 | 794 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -17 |
| EBIT | 368 | 236 | 89 | 170 | 381 | 478 | 778 |
| Net financials | -0 | -4 | -4 | -2 | -3 | -0 | -7 |
| Profit before tax | 367 | 232 | 85 | 168 | 378 | 478 | 771 |
| Tax | 82 | 52 | 19 | 38 | 84 | 108 | 171 |
| Net profit | 286 | 180 | 67 | 130 | 294 | 370 | 599 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 452 | 342 | 321 | 362 | 554 | 773 | 1.337 |
| Equity | 336 | 236 | 123 | 253 | 347 | 422 | 1.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 106 | 199 | 109 | 207 | 350 | 315 |
| Total debt | 116 | 106 | 199 | 109 | 207 | 350 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Talarek Holding ApS | Company | 50.0% | 50.0% | 2018 |
W.G. Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Weise | Chief Executive Officer | 0 companies |