| Revenue | DKK 8M | +37% |
| EBITDA | DKK 2,3M | +34% |
| Net profit | DKK 970K | +1% |
| Total assets | DKK 19,2M | +12% |
| Equity | DKK 6,5M | +17% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.472 | -1.016 | 1.837 | 2.562 | 4.814 | 5.832 | 8.015 |
| Staff expenses | -2 | -397 | -1.464 | -1.760 | -3.533 | -4.109 | -5.707 |
| EBITDA | -1.474 | -1.414 | 373 | 802 | 1.281 | 1.723 | 2.307 |
| Depreciation & amort. | -0 | -326 | -101 | -145 | -271 | -403 | -592 |
| EBIT | -1.474 | -1.740 | 271 | 657 | 1.010 | 1.321 | 1.715 |
| Net financials | 0 | -32 | -93 | -42 | -79 | -183 | -455 |
| Profit before tax | -1.474 | -1.772 | 178 | 614 | 932 | 1.138 | 1.261 |
| Tax | -0 | -0 | -0 | -0 | -136 | 177 | 290 |
| Net profit | -1.474 | -1.772 | 178 | 614 | 1.068 | 960 | 970 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.252 | 5.984 | 8.197 | 10.986 | 14.649 | 17.196 | 19.177 |
| Equity | 3.926 | 2.154 | 2.933 | 3.547 | 4.615 | 5.575 | 6.545 |
| Long-term debt | 0 | 756 | 2.648 | 3.487 | 3.614 | 3.739 | 4.277 |
| Short-term debt | 326 | 3.073 | 2.617 | 3.953 | 6.420 | 7.866 | 8.113 |
| Total debt | 326 | 3.829 | 5.265 | 7.440 | 10.034 | 11.605 | 12.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIPER MANAGEMENT ApS | Company | 50.0% | 50.0% | 2025 |
TFH ApS | Company | 25.0% | 33.3% | 2025 |
Park Partners A/S | Company | 10.0% | 0.0% | 2020 |
HCI HOLDING ApS | Company | 15.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Schønning Piper Laursen | Management | 0 companies |
| Palle Aarøe Freese | Chairman | 0 companies |
| Anders Schønning Piper Laursen | Board of Directors | 0 companies |
| Jonas Juul Jeppesen | Board of Directors | 0 companies |
| Rene Piper Laursen | Chairman | 0 companies |
| Morten Suhr Hansen | Board of Directors | 0 companies |
| Thomas Francois Hoffmann | Deputy Chairman | 0 companies |