| Revenue | DKK 3,4M | +1249% |
| EBITDA | DKK 880K | +762% |
| Net profit | DKK 582K | +302% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 746K | +354% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 83 | 1.024 | 827 | 253 | 3.407 |
| Staff expenses | -25 | -326 | -517 | -385 | -2.527 |
| EBITDA | 58 | 698 | 311 | -133 | 880 |
| Depreciation & amort. | -12 | -152 | -172 | -60 | -67 |
| EBIT | 46 | 546 | 139 | -193 | 812 |
| Net financials | -5 | -54 | -117 | -146 | -61 |
| Profit before tax | 42 | 491 | 22 | -339 | 751 |
| Tax | 1 | 4 | 91 | -51 | 169 |
| Net profit | 41 | 487 | -69 | -287 | 582 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.768 | 3.005 | 3.652 | 3.695 | 3.486 |
| Equity | 33 | 521 | 451 | 164 | 746 |
| Long-term debt | 518 | 0 | 0 | 27 | 172 |
| Short-term debt | 2.217 | 2.484 | 3.109 | 3.491 | 2.558 |
| Total debt | 2.735 | 2.484 | 3.109 | 3.518 | 2.730 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2024 |
| Former (2) | ||
KI Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
BS Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50% | 2021 | |
| Individual | 50–66.65% | 50% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Igelski | Chief Executive Officer | 0 companies |
| Christoffer Søgaard Schou-Jensen | Management | 0 companies |
| Bo Søgaard Schou-Jensen | Management | 0 companies |