| Revenue | — | — |
| EBITDA | DKK -117K | -18% |
| Net profit | DKK 14,9M | -26% |
| Total assets | DKK 119,2M | +0% |
| Equity | DKK 91,2M | +19% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -135 | -146 | -110 | -111 | -100 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -135 | -146 | -110 | -111 | -100 | -117 |
| Net financials | -1.664 | 2.849 | 28.222 | 11.285 | 11.953 | 27.279 | 17.429 |
| Profit before tax | -1.669 | 2.714 | 28.076 | 11.175 | 11.842 | 27.179 | 17.312 |
| Tax | -137 | -1.139 | 2.104 | -118 | -180 | 7.040 | 2.438 |
| Net profit | -1.533 | 3.853 | 25.972 | 11.293 | 12.022 | 20.139 | 14.874 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 121.884 | 120.543 | 132.158 | 119.246 | 119.244 | 119.266 | 119.227 |
| Equity | 3.017 | 6.870 | 32.842 | 44.135 | 56.157 | 76.296 | 91.170 |
| Long-term debt | 74.673 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.194 | 113.673 | 99.316 | 75.111 | 63.087 | 42.970 | 28.057 |
| Total debt | 118.867 | 113.673 | 99.316 | 75.111 | 63.087 | 42.970 | 28.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI | Founder | 2018 | — | — |
AS Management | Management | 2018 | — | — |
CW Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| LGI International Holding S.à.r.l | Founder | 0 companies |
| Asger Staugård Jacobsen | Management | 0 companies |
| Claus Winther Petersen | Management | 0 companies |