| Revenue | DKK 704K | -296% |
| EBITDA | DKK 678K | +235% |
| Net profit | DKK 482K | +175% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK -73K | +87% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -688 | -323 | 342 | 373 | -196 | -359 | 704 |
| Staff expenses | -72 | -165 | -185 | -240 | -387 | -130 | -27 |
| EBITDA | -760 | -488 | 53 | 112 | -582 | -501 | 678 |
| Depreciation & amort. | -67 | -113 | -105 | -121 | -122 | -73 | -61 |
| EBIT | -827 | -601 | -52 | -10 | -704 | -574 | 617 |
| Net financials | -35 | -78 | -104 | -94 | -55 | -65 | -135 |
| Profit before tax | -862 | -679 | -156 | -103 | -760 | -639 | 482 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -862 | -679 | -156 | -103 | -760 | -639 | 482 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.760 | 3.585 | 3.333 | 3.004 | 2.856 | 1.924 | 1.847 |
| Equity | 663 | 1.104 | 948 | 844 | 85 | -554 | -73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.096 | 2.481 | 2.385 | 2.160 | 2.771 | 2.478 | 1.920 |
| Total debt | 2.096 | 2.481 | 2.385 | 2.160 | 2.771 | 2.478 | 1.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGITAL INVEST HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
MIGR HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Julius Gravgaard | Management | 0 companies |