| Revenue | DKK 1,1M | -22% |
| EBITDA | DKK -232K | -112% |
| Net profit | DKK -331K | -126% |
| Total assets | DKK 30,5M | -3% |
| Equity | DKK 19,4M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.700 | 1.825 | 1.546 | 1.390 | 1.083 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.800 | 1.825 | -15.854 | 1.970 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.800 | 1.825 | -15.854 | 1.970 | -232 |
| Net financials | -359 | -284 | 1.749 | -311 | -192 |
| Profit before tax | 21.441 | 1.542 | -14.105 | 1.658 | -424 |
| Tax | 4.723 | 339 | -3.103 | 365 | -93 |
| Net profit | 16.718 | 1.202 | -11.002 | 1.293 | -331 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.072 | 47.729 | 31.072 | 31.504 | 30.470 |
| Equity | 23.269 | 24.471 | 18.469 | 19.762 | 19.431 |
| Long-term debt | 10.421 | 9.839 | 7.667 | 7.330 | 6.970 |
| Short-term debt | 7.151 | 7.071 | 2.293 | 1.525 | 1.253 |
| Total debt | 17.572 | 16.910 | 9.960 | 8.855 | 8.222 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Management | Management | 2023 |
KH Management | Management | 2021 |
MS Management | Management | 2021 |
| Former (5) | ||
RL Management | Management | 2018 – 2021 |
MG Management | Management | 2018 – 2021 |
RF Management | Management | 2018 – 2021 |
CC Management | Management | 2018 – 2021 |
JK Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Larsson | Management | 0 companies |
| Mike Ginsborg | Management | 0 companies |
| Rasmus Forup Helmich | Management | 0 companies |
| Jeppe Aran Pauli | Management | 0 companies |
| Kristian Hare | Management | 0 companies |
| Casper Christian Just Linde | Management | 0 companies |
| Jan Kristensen | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |