| Revenue | DKK 5,7M | -1489% |
| EBITDA | DKK 1,8M | -20% |
| Net profit | DKK 4,1M | +648% |
| Total assets | DKK 52,6M | +8% |
| Equity | DKK 14,5M | +39% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.071 | 3.479 | 55 | -412 | 5.727 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.071 | 3.479 | 55 | 2.288 | 1.827 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.071 | 3.479 | 55 | 2.288 | 1.827 |
| Net financials | -669 | -703 | -551 | -3.240 | 3.394 |
| Profit before tax | 9.402 | 2.776 | -497 | -952 | 5.221 |
| Tax | 2.069 | 611 | -109 | -209 | 1.149 |
| Net profit | 7.333 | 2.165 | -387 | -743 | 4.072 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.079 | 52.130 | 51.617 | 48.699 | 52.552 |
| Equity | 9.393 | 11.558 | 11.171 | 10.428 | 14.500 |
| Long-term debt | 19.472 | 25.085 | 24.169 | 23.247 | 34.551 |
| Short-term debt | 19.332 | 13.308 | 14.209 | 13.549 | 1.159 |
| Total debt | 38.804 | 38.394 | 38.378 | 36.796 | 35.710 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RL Management | Management | 2018 |
MG Management | Management | 2018 |
RF Management | Management | 2018 |
CC Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Larsson | Management | 0 companies |
| Mike Ginsborg | Management | 0 companies |
| Rasmus Forup Helmich | Management | 0 companies |
| Casper Christian Just Linde | Management | 0 companies |