| Revenue | DKK 33,6M | +187% |
| EBITDA | DKK 32,7M | +215% |
| Net profit | DKK 24,5M | +213% |
| Total assets | DKK 91,1M | +82% |
| Equity | DKK 24,6M | -31% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.026 | 9.147 | 5.758 | 13.595 | 14.335 | 11.715 | 33.622 |
| Staff expenses | -630 | -1.022 | -1.224 | -2.782 | -2.443 | -1.338 | -817 |
| EBITDA | 1.396 | 8.124 | 4.534 | 10.814 | 11.892 | 10.378 | 32.698 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -12 | -0 | -0 |
| EBIT | 1.396 | 8.124 | 4.522 | 10.802 | 11.881 | 10.378 | 32.698 |
| Net financials | 10 | -1 | -70 | 420 | -1.337 | -302 | -1.276 |
| Profit before tax | 1.406 | 8.123 | 4.452 | 11.222 | 10.543 | 10.075 | 31.422 |
| Tax | 309 | 1.793 | 994 | 2.484 | 2.351 | 2.237 | 6.924 |
| Net profit | 1.097 | 6.330 | 3.458 | 8.737 | 8.192 | 7.838 | 24.498 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.641 | 9.648 | 12.539 | 24.072 | 30.005 | 50.089 | 91.114 |
| Equity | 1.147 | 7.477 | 10.935 | 19.673 | 27.865 | 35.703 | 24.601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.494 | 2.171 | 1.603 | 4.399 | 2.140 | 13.036 | 62.964 |
| Total debt | 1.494 | 2.171 | 1.603 | 4.399 | 2.140 | 13.036 | 62.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
RS Management | Management | 2022 | — | — |
SS Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Messerschmidt | Management | 0 companies |
| Robert Stephen Gamlin | Management | 0 companies |
| StrongByte Solutions Ltd | Founder | 0 companies |