| Revenue | DKK -208K | +583% |
| EBITDA | DKK -208K | -583% |
| Net profit | DKK -276K | -100% |
| Total assets | DKK 756K | -29% |
| Equity | DKK -1,2M | -29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -185 | -156 | -436 | -30 | -208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | -156 | -436 | -30 | -208 |
| Depreciation & amort. | 75 | -128 | -130 | -140 | -140 |
| EBIT | -260 | -284 | -566 | -171 | -349 |
| Net financials | -0 | -0 | -4 | -5 | -4 |
| Profit before tax | -260 | -284 | -570 | -176 | -353 |
| Tax | -57 | -62 | -125 | -38 | -77 |
| Net profit | -203 | -221 | -445 | -138 | -276 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 694 | 1.130 | 973 | 1.059 | 756 |
| Equity | -153 | -374 | -819 | -957 | -1.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 847 | 1.504 | 1.792 | 2.015 | 1.988 |
| Total debt | 847 | 1.504 | 1.792 | 2.015 | 1.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Local Partners ApS | Company | 25.0% | 25.0% | 2018 |
HJØRNE HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
DOC B HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
Cafe Svanen & Ællingen ApS | Company | 25.0% | 25.0% | 2019 |
Frisk Event ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boisen | Management | 0 companies |
| Mikael Hjørne | Chairman | 0 companies |
| Mathias Call Damhus | Chairman | 0 companies |
| Ronny Banerjee | Chairman | 0 companies |
| Brian Klokhøj Klarskov | Chairman | 0 companies |
| Karsten Hector | Board of Directors | 0 companies |
| Ali Bahramloo Garosi | Board of Directors | 0 companies |