| Revenue | DKK 17,3M | +28% |
| EBITDA | DKK 1,3M | +227% |
| Net profit | DKK 887K | +442% |
| Total assets | DKK 6,4M | +44% |
| Equity | DKK 3M | +43% |
| Employees | 48 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.680 | 9.498 | 10.057 | 11.784 | 11.615 | 13.438 | 17.254 |
| Staff expenses | -4.856 | -8.309 | -8.987 | -12.160 | -11.088 | -13.027 | -15.909 |
| EBITDA | 824 | 1.189 | 1.070 | -376 | 527 | 412 | 1.345 |
| Depreciation & amort. | -89 | -115 | -115 | -117 | -117 | -86 | -140 |
| EBIT | 735 | 1.075 | 955 | -493 | 410 | 326 | 1.205 |
| Net financials | -4 | -10 | -57 | -68 | -30 | -13 | -31 |
| Profit before tax | 731 | 1.065 | 899 | -561 | 380 | 312 | 1.174 |
| Tax | 167 | 243 | 229 | 1 | 6 | 149 | 287 |
| Net profit | 564 | 823 | 669 | -563 | 374 | 164 | 887 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.396 | 4.017 | 4.871 | 5.641 | 4.047 | 4.414 | 6.378 |
| Equity | 614 | 1.437 | 2.106 | 1.543 | 1.917 | 2.081 | 2.969 |
| Long-term debt | 0 | 0 | 190 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.782 | 2.581 | 2.575 | 4.097 | 2.130 | 2.333 | 3.400 |
| Total debt | 1.782 | 2.581 | 2.765 | 4.097 | 2.130 | 2.333 | 3.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2019 | — | — |
OA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEP Logistik Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Aykud Ocak | Management | 0 companies |
| Ozgür Ata | Management | 0 companies |