| Revenue | DKK 4M | -5% |
| EBITDA | DKK 93K | -81% |
| Net profit | DKK 70K | -82% |
| Total assets | DKK 797K | -30% |
| Equity | DKK 153K | -69% |
| Employees | 62 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 664 | 875 | 1.086 | 1.401 | 2.037 | 3.325 | 4.199 | 3.999 |
| Staff expenses | -682 | -867 | -1.034 | -1.338 | -1.913 | -2.866 | -3.704 | -3.906 |
| EBITDA | -18 | 8 | 52 | 64 | 124 | 449 | 495 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 8 | 52 | 64 | 124 | 449 | 495 | 93 |
| Net financials | -0 | -1 | -2 | -4 | -3 | -1 | -2 | -2 |
| Profit before tax | -18 | 8 | 51 | 59 | 120 | 448 | 493 | 91 |
| Tax | -3 | 2 | 11 | 13 | 27 | 99 | 109 | 21 |
| Net profit | -15 | 6 | 40 | 46 | 94 | 349 | 384 | 70 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 160 | 452 | 669 | 602 | 1.149 | 1.140 | 797 |
| Equity | 36 | 42 | 81 | 127 | 221 | 470 | 488 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 118 | 371 | 542 | 381 | 678 | 652 | 644 |
| Total debt | 110 | 118 | 371 | 542 | 381 | 678 | 652 | 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boulders ApS | Company | 100.0% | 100.0% | 2025 |
OHM HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Hougaard | Management | 0 companies |