| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 3,6M | +99% |
| Net profit | DKK 2,3M | +112% |
| Total assets | DKK 33,4M | +8% |
| Equity | DKK 13,3M | +21% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -520 | 3.842 | 1.167 | 1.163 | 1.079 | 1.209 | 1.203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 6.271 | 3.842 | 4.867 | 1.163 | 1.079 | 1.809 | 3.603 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 6.271 | 3.842 | 4.867 | 1.163 | 1.079 | 1.809 | 3.603 |
| Net financials | -33 | -286 | -79 | -65 | -80 | -77 | -407 | -624 |
| Profit before tax | -43 | 5.985 | 3.763 | 4.802 | 1.082 | 1.002 | 1.403 | 2.979 |
| Tax | -10 | 1.317 | 829 | 1.057 | 240 | 223 | 311 | 659 |
| Net profit | -34 | 4.668 | 2.934 | 3.746 | 842 | 780 | 1.092 | 2.319 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.722 | 27.122 | 27.174 | 30.467 | 30.446 | 30.403 | 31.058 | 33.433 |
| Equity | 16 | 4.685 | 5.619 | 8.565 | 9.106 | 9.886 | 10.978 | 13.297 |
| Long-term debt | 0 | 18.771 | 18.074 | 17.381 | 16.690 | 16.144 | 15.733 | 15.010 |
| Short-term debt | 2.705 | 2.173 | 1.389 | 1.616 | 1.743 | 1.466 | 1.309 | 1.560 |
| Total debt | 2.705 | 20.944 | 19.463 | 18.997 | 18.433 | 17.610 | 17.042 | 16.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
KL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CACEJAMA INVEST ApS | Company | 50.0% | 50.0% | 2018 |
KIGKURREN ApS | Company | 33.3% | 33.3% | 2018 |
ALLAN RUDOLF PEDERSEN HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Laustsen | Management | 0 companies |
| Knud Lundgaard-Karlshøj | Management | 0 companies |