| Revenue | DKK -245K | -75% |
| EBITDA | DKK -2,2M | +39% |
| Net profit | DKK -3,5M | +26% |
| Total assets | DKK 13,3M | -11% |
| Equity | DKK 1,1M | +72% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -17 | 276 | -221 | -535 | -827 | -969 | -245 |
| Staff expenses | -0 | -0 | -341 | -1.130 | -1.052 | -1.505 | -2.004 |
| EBITDA | -17 | 276 | -561 | -1.666 | -1.879 | -3.673 | -2.249 |
| Depreciation & amort. | -0 | -0 | -29 | -735 | -747 | -431 | -431 |
| EBIT | -17 | 276 | -591 | -2.401 | -2.625 | -4.103 | -2.680 |
| Net financials | -16 | -10 | -7 | -283 | 2.712 | -732 | -1.068 |
| Profit before tax | -34 | 265 | -598 | -2.684 | 87 | -4.836 | -3.748 |
| Tax | -7 | 58 | -131 | -590 | 373 | -42 | -211 |
| Net profit | -26 | 207 | -467 | -2.093 | -287 | -4.794 | -3.537 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 616 | 1.920 | 12.686 | 15.039 | 19.652 | 14.980 | 13.339 |
| Equity | 74 | 280 | 1.814 | 220 | 434 | 640 | 1.103 |
| Long-term debt | 0 | 0 | 3.749 | 3.641 | 18.975 | 12.736 | 11.000 |
| Short-term debt | 542 | 1.639 | 7.124 | 11.177 | 243 | 1.604 | 1.235 |
| Total debt | 542 | 1.639 | 10.872 | 14.818 | 19.218 | 14.340 | 12.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2018 | — | — |
JH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Collectio-Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ken Klostermann | Management | 0 companies |
| Jesper Hoff-Olsen Klostermann | Management | 0 companies |