| Revenue | DKK 197K | +31% |
| EBITDA | DKK -24K | +73% |
| Net profit | DKK -65K | +56% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK -420K | -18% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | 171 | 222 | 150 | 197 |
| Staff expenses | -142 | -139 | -223 | -241 | -221 |
| EBITDA | -164 | 32 | -1 | -91 | -24 |
| Depreciation & amort. | -45 | -56 | -62 | -58 | -16 |
| EBIT | -209 | -25 | -63 | -150 | -41 |
| Net financials | -10 | -24 | -41 | -39 | -42 |
| Profit before tax | -219 | -49 | -104 | -189 | -83 |
| Tax | -48 | -11 | -23 | -42 | -17 |
| Net profit | -171 | -38 | -81 | -147 | -65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 776 | 1.909 | 1.840 | 1.869 | 1.840 |
| Equity | -88 | -126 | -207 | -355 | -420 |
| Long-term debt | 0 | 0 | 1.674 | 2.091 | 2.102 |
| Short-term debt | 864 | 2.035 | 373 | 133 | 158 |
| Total debt | 864 | 2.035 | 2.047 | 2.224 | 2.260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Jakobsen | Chief Executive Officer | 0 companies |
| Kristian Ravn | Chairman | 0 companies |