| Revenue | DKK 189K | -33% |
| EBITDA | DKK 229K | +9% |
| Net profit | DKK 77K | +0% |
| Total assets | DKK 7M | +1% |
| Equity | DKK 2,1M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 | 220 | 198 | 249 | 282 | 280 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 220 | 198 | 249 | -218 | 211 | 229 |
| Depreciation & amort. | -58 | -65 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -47 | 155 | 191 | 242 | -225 | 204 | 222 |
| Net financials | -178 | -61 | -57 | -56 | -59 | -106 | -143 |
| Profit before tax | -225 | 95 | 133 | 186 | -285 | 98 | 79 |
| Tax | -50 | 21 | 30 | 41 | -63 | 22 | 2 |
| Net profit | -176 | 74 | 103 | 145 | -222 | 77 | 77 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.625 | 4.662 | 7.168 | 7.277 | 6.869 | 6.892 | 6.964 |
| Equity | -126 | -52 | 1.989 | 2.134 | 1.912 | 1.988 | 2.065 |
| Long-term debt | 0 | 4.496 | 4.451 | 4.367 | 4.291 | 4.314 | 4.267 |
| Short-term debt | 4.750 | 218 | 208 | 256 | 256 | 194 | 228 |
| Total debt | 4.750 | 4.714 | 4.659 | 4.623 | 4.546 | 4.508 | 4.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2018 | — | — |
KH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJKA Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sloth Arildsen | Management | 0 companies |
| Kenn Hertzman Jørgensen | Management | 0 companies |