| Revenue | DKK 0 | — |
| EBITDA | DKK -60K | -2% |
| Net profit | DKK 60M | +127% |
| Total assets | DKK 416,4M | +61% |
| Equity | DKK 226,3M | +35% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -59 | -31 | -25 | -28 | -51 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -59 | -31 | -25 | -28 | -51 | -59 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -59 | -31 | -25 | -28 | -51 | -59 | -60 |
| Net financials | 6.397 | 3.854 | 12.929 | 20.320 | 13.136 | 25.060 | 26.472 | 59.836 |
| Profit before tax | 6.372 | 3.794 | 12.897 | 20.295 | 13.108 | 25.009 | 26.413 | 59.776 |
| Tax | -5 | -6 | 33 | 17 | 24 | 38 | 14 | -219 |
| Net profit | 6.378 | 3.801 | 12.865 | 20.278 | 13.084 | 24.972 | 26.399 | 59.995 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 95.956 | 97.858 | 135.979 | 205.235 | 188.417 | 212.323 | 258.493 | 416.393 |
| Equity | 95.931 | 97.833 | 110.041 | 130.562 | 143.775 | 164.862 | 167.785 | 226.276 |
| Long-term debt | 13 | -2.351 | 0 | 69.645 | 28.755 | 36.612 | 60.442 | 154.850 |
| Short-term debt | 25 | 25 | 25.938 | 5.028 | 15.888 | 10.849 | 30.266 | 35.267 |
| Total debt | 25 | 25 | 25.938 | 74.673 | 44.643 | 47.461 | 90.708 | 190.117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|