| Revenue | DKK 535K | -15% |
| EBITDA | DKK 535K | -15% |
| Net profit | DKK -228K | -265% |
| Total assets | DKK 7,6M | -13% |
| Equity | DKK 264K | -46% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.443 | 754 | 769 | 1.428 | 204 | 347 | 630 | 535 |
| Staff expenses | -536 | -809 | -0 | -11 | -0 | -0 | -0 | -0 |
| EBITDA | 907 | -55 | 769 | 1.439 | 204 | 347 | 630 | 535 |
| Depreciation & amort. | -0 | -0 | -0 | -215 | -90 | -90 | -90 | -90 |
| EBIT | 907 | -55 | 769 | 1.224 | 114 | 257 | 540 | 445 |
| Net financials | 27 | 100 | -1 | -55 | 115 | -87 | -337 | -408 |
| Profit before tax | 935 | 45 | 768 | 1.169 | 230 | 170 | 203 | 36 |
| Tax | 207 | 10 | 169 | 300 | 67 | 37 | 65 | 265 |
| Net profit | 728 | 35 | 599 | 868 | 163 | 133 | 138 | -228 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.344 | 183 | 1.355 | 2.294 | 2.896 | 6.966 | 8.753 | 7.577 |
| Equity | 778 | 112 | 650 | 58 | 221 | 354 | 492 | 264 |
| Long-term debt | 0 | 0 | 0 | 990 | 1.447 | 1.447 | 1.397 | 1.345 |
| Short-term debt | 567 | 70 | 705 | 1.245 | 1.228 | 5.166 | 6.865 | 5.744 |
| Total debt | 567 | 70 | 705 | 2.236 | 2.675 | 6.613 | 8.261 | 7.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2018 | — | — |
SL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM HENRIKSEN, KLIPLEV HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
SL-Invest Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Henriksen | Management | 0 companies |
| Steen Lauge Pedersen | Management | 0 companies |
| Stefan Michael Østerby-Jørgensen | Chairman | 0 companies |