| Revenue | DKK 70,2M | -11% |
| EBITDA | DKK 2,7M | -58% |
| Net profit | DKK 1M | -74% |
| Total assets | DKK 45,4M | -5% |
| Equity | DKK 14,5M | +8% |
| Employees | 111 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51.762 | 58.848 | 79.081 | 79.011 | 70.159 |
| Staff expenses | -47.868 | -57.066 | -74.075 | -72.630 | -67.453 |
| EBITDA | 3.894 | 1.782 | 5.006 | 6.381 | 2.706 |
| Depreciation & amort. | -1.747 | -975 | -619 | -452 | -623 |
| EBIT | 2.147 | 807 | 4.387 | 5.930 | 2.084 |
| Net financials | -581 | -666 | -914 | -868 | -725 |
| Profit before tax | 1.567 | 141 | 3.473 | 5.061 | 1.359 |
| Tax | 392 | 31 | 821 | 1.216 | 340 |
| Net profit | 1.175 | 110 | 2.652 | 3.845 | 1.019 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.978 | 41.987 | 48.991 | 47.944 | 45.399 |
| Equity | 6.902 | 7.012 | 9.664 | 13.509 | 14.528 |
| Long-term debt | 1.528 | 1.222 | 1.246 | 1.902 | 2.014 |
| Short-term debt | 33.223 | 33.485 | 38.081 | 31.452 | 28.784 |
| Total debt | 34.751 | 34.707 | 39.327 | 33.354 | 30.798 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2021 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kaaber | Management | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Niels Laursen | Board of Directors | 0 companies |