| Revenue | DKK -28K | +15% |
| EBITDA | DKK -28K | -15% |
| Net profit | DKK -85K | -4% |
| Total assets | DKK 400K | -16% |
| Equity | DKK 50K | -63% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -320 | -24 | -34 | -37 | -25 | -24 | -28 |
| Staff expenses | -199 | -1 | -3 | -1 | -0 | -0 | -0 |
| EBITDA | -518 | -22 | -37 | -38 | -25 | -24 | -28 |
| Depreciation & amort. | -0 | -68 | -74 | -80 | -74 | -73 | -73 |
| EBIT | -518 | -90 | -111 | -118 | -99 | -97 | -101 |
| Net financials | 0 | -13 | -3 | -4 | -7 | -1 | -0 |
| Profit before tax | -518 | -103 | -114 | -122 | -106 | -98 | -101 |
| Tax | -0 | -50 | -48 | -16 | -16 | -16 | -16 |
| Net profit | -518 | -53 | -67 | -106 | -90 | -82 | -85 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 634 | 725 | 701 | 603 | 546 | 477 | 400 |
| Equity | 532 | 479 | 412 | 307 | 217 | 135 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 100 | 159 | 182 | 231 | 260 | 285 |
| Total debt | 102 | 100 | 159 | 182 | 231 | 260 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADDITIONAL HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Møller-Madsen | Management | 0 companies |
| Thomas Mieritz Jæger | Chairman | 0 companies |
| Anders Anker Møller | Board of Directors | 0 companies |
| Maiken Møller Balslev | Board of Directors | 0 companies |
| Erik Hebsgaard Munk | Board of Directors | 0 companies |