| Revenue | DKK 4,5M | -4% |
| EBITDA | DKK 2,6M | -2% |
| Net profit | DKK 1,9M | -1% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 2,2M | +0% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.138 | 1.862 | 2.461 | 3.309 | 4.993 | 4.680 | 4.498 |
| Staff expenses | -943 | -1.321 | -1.723 | -1.904 | -2.225 | -2.064 | -1.930 |
| EBITDA | 195 | 541 | 738 | 1.405 | 2.768 | 2.615 | 2.568 |
| Depreciation & amort. | -0 | -0 | -4 | -28 | -69 | -70 | -79 |
| EBIT | 195 | 541 | 734 | 1.377 | 2.699 | 2.546 | 2.489 |
| Net financials | -0 | -2 | -11 | -12 | -14 | -68 | -27 |
| Profit before tax | 195 | 539 | 723 | 1.365 | 2.685 | 2.478 | 2.462 |
| Tax | 45 | 120 | 159 | 297 | 600 | 552 | 549 |
| Net profit | 150 | 419 | 563 | 1.068 | 2.085 | 1.925 | 1.913 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 589 | 1.061 | 1.336 | 1.940 | 3.034 | 2.642 | 2.465 |
| Equity | 200 | 520 | 783 | 1.291 | 2.316 | 2.161 | 2.155 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 542 | 553 | 649 | 718 | 481 | 311 |
| Total debt | 389 | 542 | 553 | 649 | 718 | 481 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
KH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larix Holding ApS | Company | 50.0% | 50.0% | 2018 |
KHoppe Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Bay | Management | 0 companies |
| Karsten Hoppe | Management | 0 companies |